Sales Forecast
Revenue pace and clearstock risk in one forecast view.
Revenue forecast compares current daily pace against the required daily pace to hit target. Clearstock forecast shows required sell-through rate vs actual to clear before expiry.
Revenue Forecast
4,279.9M
Revenue Gap
-6,720.1M
Clear Before Date
0/4
At-risk Clearstock
4
Revenue Forecast
Run-Rate Revenue Projection
Period window
May 2026
24/31 days elapsed · 7 remaining
Team pace
39% of target
Actual 3,313.5M vs target 11,000M
ASM
Actual / Target
Pace (current / needed)
Gap & Status
Tran Thi Thanh Trang
Nationwide
2,512.4M
of 4,000M · 81%
104.7M/d
need 212.5M/d
Tran Thi Thanh Trang
Nationwide
Actual
2,512.4M
of 4,000M · 81%
Pace now
104.7M/d
need 212.5M/d
Gap
-107.8M/dayMa Van Nam
Phu Tho - Thai Nguyen - Vinh Phuc
68.9M
of 500M · 18%
2.9M/d
need 61.6M/d
Ma Van Nam
Phu Tho - Thai Nguyen - Vinh Phuc
Actual
68.9M
of 500M · 18%
Pace now
2.9M/d
need 61.6M/d
Gap
-58.7M/dayHoang Duc Khanh
Hue - Da Nang - Quang Binh
114.8M
of 500M · 30%
4.8M/d
need 55.0M/d
Hoang Duc Khanh
Hue - Da Nang - Quang Binh
Actual
114.8M
of 500M · 30%
Pace now
4.8M/d
need 55.0M/d
Gap
-50.3M/dayPham Van Loc
Can Tho - Hau Giang - Soc Trang
13.5M
of 500M · 3%
0.6M/d
need 69.5M/d
Pham Van Loc
Can Tho - Hau Giang - Soc Trang
Actual
13.5M
of 500M · 3%
Pace now
0.6M/d
need 69.5M/d
Gap
-68.9M/dayNguyen Trong Dong
Nghe An - Ha Tinh - Thanh Hoa
14.0M
of 500M · 4%
0.6M/d
need 69.4M/d
Nguyen Trong Dong
Nghe An - Ha Tinh - Thanh Hoa
Actual
14.0M
of 500M · 4%
Pace now
0.6M/d
need 69.4M/d
Gap
-68.8M/dayTran Van Trieu
An Giang - Dong Thap - Kien Giang
21.0M
of 500M · 5%
0.9M/d
need 68.4M/d
Tran Van Trieu
An Giang - Dong Thap - Kien Giang
Actual
21.0M
of 500M · 5%
Pace now
0.9M/d
need 68.4M/d
Gap
-67.5M/dayPham Huu Chat
Ha Noi
99.0M
of 500M · 26%
4.1M/d
need 57.3M/d
Pham Huu Chat
Ha Noi
Actual
99.0M
of 500M · 26%
Pace now
4.1M/d
need 57.3M/d
Gap
-53.2M/dayNguyen Minh Hoang
Gia Lai - Binh Dinh - Phu Yen
9.5M
of 500M · 2%
0.4M/d
need 70.1M/d
Nguyen Minh Hoang
Gia Lai - Binh Dinh - Phu Yen
Actual
9.5M
of 500M · 2%
Pace now
0.4M/d
need 70.1M/d
Gap
-69.7M/dayDoan Nang Duan
Hai Phong - Quang Ninh - Hai Duong
149.2M
of 500M · 39%
6.2M/d
need 50.1M/d
Doan Nang Duan
Hai Phong - Quang Ninh - Hai Duong
Actual
149.2M
of 500M · 39%
Pace now
6.2M/d
need 50.1M/d
Gap
-43.9M/dayNguyen Hong Vinh
Ha Noi
10.0M
of 500M · 3%
0.4M/d
need 70M/d
Nguyen Hong Vinh
Ha Noi
Actual
10.0M
of 500M · 3%
Pace now
0.4M/d
need 70M/d
Gap
-69.6M/dayDo Quy Phuong
Ha Noi - Bac Ninh
42.9M
of 500M · 11%
1.8M/d
need 65.3M/d
Do Quy Phuong
Ha Noi - Bac Ninh
Actual
42.9M
of 500M · 11%
Pace now
1.8M/d
need 65.3M/d
Gap
-63.5M/dayNguyen Bao Thanh Nha
TP. Ho Chi Minh
60.1M
of 500M · 16%
2.5M/d
need 62.8M/d
Nguyen Bao Thanh Nha
TP. Ho Chi Minh
Actual
60.1M
of 500M · 16%
Pace now
2.5M/d
need 62.8M/d
Gap
-60.3M/dayTran Thi Van
TP. Ho Chi Minh
25.1M
of 500M · 6%
1.1M/d
need 67.8M/d
Tran Thi Van
TP. Ho Chi Minh
Actual
25.1M
of 500M · 6%
Pace now
1.1M/d
need 67.8M/d
Gap
-66.8M/dayTran Van Trinh
Bac Ninh - Bac Giang - Lang Son
30.6M
of 500M · 8%
1.3M/d
need 67.1M/d
Tran Van Trinh
Bac Ninh - Bac Giang - Lang Son
Actual
30.6M
of 500M · 8%
Pace now
1.3M/d
need 67.1M/d
Gap
-65.8M/dayNguyen Dinh Huan
Hai Phong - Hai Duong - Ninh Binh
142.4M
of 500M · 37%
5.9M/d
need 51.1M/d
Nguyen Dinh Huan
Hai Phong - Hai Duong - Ninh Binh
Actual
142.4M
of 500M · 37%
Pace now
5.9M/d
need 51.1M/d
Gap
-45.1M/day* Required pace = (Target − Actual) ÷ remaining days. Current pace = Actual ÷ elapsed days.
Clearstock Forecast
Projected Sell-Through By SKU
Stock on hand
36,228
Avg daily sell
49.1
Snapshot date
08/03/2025
HB CoQ10 150mg C/30V
Expires
2027-01-27
247 days left
Stock on hand
13,373 units
Coverage at current pace
94.6 months
Current daily sell
4.7 / day
Required daily to clear
54.1 / day
HB Collagen 1,2&3 C/120V
Expires
2028-02-18
634 days left
Stock on hand
10,539 units
Coverage at current pace
12.5 months
Current daily sell
28.2 / day
Required daily to clear
16.6 / day
Gluta White C/30V
Expires
2026-08-22
89 days left
Stock on hand
7,333 units
Coverage at current pace
25.3 months
Current daily sell
9.7 / day
Required daily to clear
82.4 / day
HB Prenatal Support H/60V
Expires
2027-12-28
582 days left
Stock on hand
4,983 units
Coverage at current pace
25.6 months
Current daily sell
6.5 / day
Required daily to clear
8.6 / day
* Required daily = Stock on hand ÷ days until expiry. Shortfall = how much more per day is needed.
Full SKU Forecast
Clearstock Forecast — Full SKU
Based on this month's actual sell-through rate, calculates clearstock forecast for each SKU in the catalog.